3913 Rose StHoustonTX77007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 3913 Rose St, Houston, TX, 77007 priced at $574,999 pairs $6,854/mo rent with $2,765/mo cash flow after a $2,814/mo payment. Total monthly income equals $6,854/mo, and annual cash flow comes to $33,185/yr on $189,175 invested. Return on cash invested is 37.6% in year one, and rental yield stands at 14.3% on a $574,999 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,862 by year five. Five-year ROI measures 198.91% and total cumulative return in cash reaches $376,294. For financing, Ziffy Mortgage’s DSCR program evaluates $6,854/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2013
1,845 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77007, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,945 (100%) |
| Owner Occupied HU | 11,105 (37.1%) |
| Renter Occupied HU | 16,284 (54.4%) |
| Vacant Housing Units | 2,556 ( 8.5%) |
| Median Home Value | $494,222 |
| Average Home Value | $609,203 |
Housing Distribution
Address Breakdown
Residential
30,067
Single Family
14,688
Multi-Family
15,379
Businesses
2,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Courtney Williams • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #56130188
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.