3912 Well Fleet DrWillow SpringNC27592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Spring at 3912 Well Fleet Dr, Willow Spring, NC, 27592 uses $102,434 cash to close to unlock $1,766/yr annual cash flow and $147/mo monthly cash flow. Total monthly income runs $2,195/mo, and a $1,512/mo payment keeps the spread at $147/mo. Purchase price stands at $309,000, and rental yield measures 8.52% with $2,195/mo rent. Return on cash invested shows 21.63% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 112.7% and total cumulative return in cash records $115,445. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,195/mo property income covering a $1,512/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
$165 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27592, Willow Spring, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,263 (100%) |
| Owner Occupied HU | 6,096 (83.9%) |
| Renter Occupied HU | 987 (13.6%) |
| Vacant Housing Units | 180 ( 2.5%) |
| Median Home Value | $414,593 |
| Average Home Value | $461,574 |
Housing Distribution
Address Breakdown
Residential
7,214
Single Family
7,214
Multi-Family
0
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kat Labsili • Davidson Homes Realty, LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10126642
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.