3912 Silverlake WayZephyrhillsFL33544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyrhills at 3912 Silverlake Way, Zephyrhills, FL, 33544 uses $86,190 cash to close to unlock $794/yr annual cash flow and $66/mo monthly cash flow. Total monthly income runs $1,792/mo, and a $1,273/mo payment keeps the spread at $66/mo. Purchase price stands at $260,000, and rental yield measures 8.27% with $1,792/mo rent. Return on cash invested shows 20.83% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 108.42% and total cumulative return in cash records $93,449. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,792/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Townhouse
Built in 2008
1,870 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33544, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,624 (100%) |
| Owner Occupied HU | 7,191 (57.0%) |
| Renter Occupied HU | 4,077 (32.3%) |
| Vacant Housing Units | 1,356 (10.7%) |
| Median Home Value | $466,999 |
| Average Home Value | $502,473 |
Housing Distribution
Address Breakdown
Residential
11,113
Single Family
8,882
Multi-Family
2,231
Businesses
740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Kanicki • 54 REALTY LLC
Mls Name: Stellar MLS
Mls ID: #TB8450280