3912 Landvale Rd, Virginia Beach, VA, 23453 | $1,058/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1631 sft

3241 Florence St, Virginia Beach, VA, 23452

4 Bed
3 Bath
1688 sft

3440 Bernies Ct S, Chesapeake, VA, 23321

3 Bed
2 Bath
1634 sft

2230 Haverford Dr, Chesapeake, VA, 23320

3 Bed
3 Bath
1636 sft

1335 Cypress Pl, Chesapeake, VA, 23320

Nearby investment properties with comparable prices

3 Bed
3 Bath
1775 sft

1008 Oldwood St, Chesapeake, VA, 23324

3 Bed
3 Bath
1775 sft

1012 Oldwood St, Chesapeake, VA, 23324

3 Bed
2 Bath
1600 sft

2512 Chesapeake Ave, Chesapeake, VA, 23324

3 Bed
3 Bath
1688 sft

810 Kearney Pl, Virginia Beach, VA, 23462

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Virginia Beach at 3912 Landvale Rd, Virginia Beach, VA, 23453 listed at $409,900 pairs $3,508/mo rent with a $2,006/mo payment to leave $1,058/mo cash flow. Total monthly income runs $3,508/mo, and annual cash flow reaches $12,695/yr on $135,882 cash to close. Return on cash invested measures 29.25% in year one, and rental yield registers 10.27% at a $409,900 basis. Equity gained on principal adds $2,645/yr, and annual property appreciation at 5% supports $113,248 by year five. Five-year ROI tracks 152.66% and total cumulative return in cash totals $207,436. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,508/mo property income relative to a $2,006/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1983

5,662 sqft lot

$N/A/sqft

No HOA