3910 Rock Springs DrKingwoodTX77345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingwood at 3910 Rock Springs Dr, Kingwood, TX, 77345 priced at $344,000 pairs $3,343/mo rent with $896/mo cash flow after a $1,684/mo payment. Total monthly income equals $3,343/mo, and annual cash flow comes to $10,758/yr on $114,036 invested. Return on cash invested is 29.34% in year one, and rental yield stands at 11.66% on a $344,000 basis. Equity gained on principal adds $2,220/yr, and 5% annual appreciation accumulates to $95,041 by year five. Five-year ROI measures 154.65% and total cumulative return in cash reaches $176,354. For financing, Ziffy Mortgage’s DSCR program evaluates $3,343/mo property income against a $1,684/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
8,703 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77345, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,429 (100%) |
| Owner Occupied HU | 8,026 (85.1%) |
| Renter Occupied HU | 1,093 (11.6%) |
| Vacant Housing Units | 310 ( 3.3%) |
| Median Home Value | $375,599 |
| Average Home Value | $423,057 |
Housing Distribution
Address Breakdown
Residential
9,848
Single Family
8,854
Multi-Family
994
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Woodland • Mainstay Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #39207054
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.