Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 391 Paso Fino St, Waco, TX, 76706 earns $484/mo cash flow from $2,688/mo rent with a $1,517/mo payment. Total monthly income totals $2,688/mo, and annual cash flow totals $5,806/yr on $102,765 capital. ROI tracks 25.56% on current figures, and rental yield reads 10.41% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 134.34% and total cumulative return in cash sums $138,055. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,688/mo property income instead of your personal income.
Single Family
Built in 2022
6,054 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76706, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,478 (100%) |
| Owner Occupied HU | 6,004 (34.4%) |
| Renter Occupied HU | 9,655 (55.2%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $272,760 |
| Average Home Value | $299,834 |
Residential
15,206
Single Family
13,277
Multi-Family
1,929
Businesses
788
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $310,000 |
| 2024-06-11 | Listing removed | N/A |
| 2024-04-24 | Listed for rent | $2,195 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $4675.22 | -1.54% | $254,280 | -1.47% |
| 2023-05-08 | $4748.20 | 717.13% | $258,070 | 832.67% |
| 2022-05-08 | $581.08 | 25.34% | $27,670 | 34.06% |
Listed by: Tammy Regian • EG Realty
Mls Name: NTREIS
Mls ID: #20928620
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
