391 Newell RdUnderwoodWA98651
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Underwood at 391 Newell Rd, Underwood, WA, 98651 projects strong ROI of 1.78%. Rental yield 1.32%. With 5% annual appreciation, the property builds $621,634 in value over five years. Equity growth combined delivers a projected five-year ROI of 22.03%, translating into $140,041 in total cumulative return on $635,625 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.3% | 6.2% |
| Monthly Cash Flow | $(11,055) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,470 |
| Total Monthly Debt Service | $12,630 |
| DSCR Ratio | 0.20x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1953
43.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98651, Underwood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 449 (100%) |
| Owner Occupied HU | 293 (65.3%) |
| Renter Occupied HU | 78 (17.4%) |
| Vacant Housing Units | 78 (17.4%) |
| Median Home Value | $654,688 |
| Average Home Value | $654,292 |
Housing Distribution
Address Breakdown
Residential
301
Single Family
300
Multi-Family
1
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1953
43.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98651, Underwood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 449 (100%) |
| Owner Occupied HU | 293 (65.3%) |
| Renter Occupied HU | 78 (17.4%) |
| Vacant Housing Units | 78 (17.4%) |
| Median Home Value | $654,688 |
| Average Home Value | $654,292 |
Housing Distribution
Address Breakdown
Residential
301
Single Family
300
Multi-Family
1
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brett Veatch • Berkshire Hathaway HS NW
Mls Name: NWMLS
Mls ID: #2385532