391 Madeira CirTierra VerdeFL33715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tierra Verde at 391 Madeira Cir, Tierra Verde, FL, 33715 priced at $489,000 pairs $3,450/mo rent with $205/mo cash flow after a $2,393/mo payment. Total monthly income equals $3,450/mo, and annual cash flow comes to $2,464/yr on $162,104 invested. Return on cash invested is 21.43% in year one, and rental yield stands at 8.47% on a $489,000 basis. Equity gained on principal adds $3,155/yr, and 5% annual appreciation accumulates to $135,102 by year five. Five-year ROI measures 111.59% and total cumulative return in cash reaches $180,898. For financing, Ziffy Mortgage’s DSCR program evaluates $3,450/mo property income against a $2,393/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1996
902 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33715, Saint Petersburg, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,887 (100%) |
| Owner Occupied HU | 3,992 (58.0%) |
| Renter Occupied HU | 437 ( 6.3%) |
| Vacant Housing Units | 2,458 (35.7%) |
| Median Home Value | $689,474 |
| Average Home Value | $881,423 |
Housing Distribution
Address Breakdown
Residential
6,265
Single Family
2,121
Multi-Family
4,144
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Clark • COASTAL PROPERTIES GROUP INTERNATIONAL
Mls Name: Stellar MLS
Mls ID: #TB8450232