391 Hopper RdShady ValleyTN37688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shady Valley at 391 Hopper Rd, Shady Valley, TN, 37688 generates $1,608/mo in rent and, after a $979/mo payment, leaves $411/mo in cash flow. Total monthly income is $1,608/mo, and annual cash flow is $4,928/yr on $66,300 invested. Return on cash invested sits at 27.34% in year one, and rental yield is 9.65% on a $199,999 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 142.46% and total cumulative return in cash sums $94,448. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,608/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
3.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37688, Shady Valley, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 591 (100%) |
| Owner Occupied HU | 411 (69.5%) |
| Renter Occupied HU | 61 (10.3%) |
| Vacant Housing Units | 119 (20.1%) |
| Median Home Value | $216,803 |
| Average Home Value | $309,252 |
Housing Distribution
Address Breakdown
Residential
556
Single Family
556
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tannor Giles • Your Home Sold Guaranteed Realty TN
Mls Name: My State MLS
Mls ID: #11624346