391 E Valley Cir APT 1Grand JunctionCO81507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 391 E Valley Cir APT 1, Grand Junction, CO, 81507 offers a 7.13% rental yield on a $340,000 purchase with $2,021/mo rent. Total monthly income registers $2,021/mo, and a $1,664/mo payment leaves $40/mo available for distribution. Annual cash flow reaches $476/yr on $112,710 to close, and return on cash invested stands at 20.33% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 104.64% and total cumulative return in cash at $117,942. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,021/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1981
3,920 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SHELBY CANNON • EXP REALTY, LLC
Mls Name: GJARA
Mls ID: #20254718
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.