3909 Gunsmoke RdCheyenneWY82001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cheyenne at 3909 Gunsmoke Rd, Cheyenne, WY, 82001 priced at $369,900 pairs $2,513/mo rent with $410/mo cash flow after a $1,810/mo payment. Total monthly income equals $2,513/mo, and annual cash flow comes to $4,922/yr on $122,622 invested. Return on cash invested is 23.92% in year one, and rental yield stands at 8.15% on a $369,900 basis. Equity gained on principal adds $2,387/yr, and 5% annual appreciation accumulates to $102,197 by year five. Five-year ROI measures 123.73% and total cumulative return in cash reaches $151,726. For financing, Ziffy Mortgage’s DSCR program evaluates $2,513/mo property income against a $1,810/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2010
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82001, Cheyenne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,987 (100%) |
| Owner Occupied HU | 9,630 (53.5%) |
| Renter Occupied HU | 7,056 (39.2%) |
| Vacant Housing Units | 1,301 ( 7.2%) |
| Median Home Value | $341,400 |
| Average Home Value | $394,309 |
Housing Distribution
Address Breakdown
Residential
17,002
Single Family
16,037
Multi-Family
965
Businesses
1,513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices