Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3908 Julian St, Fort Worth, TX, 76244 priced at $512,000 converts $5,196/mo rent into $1,518/mo cash flow after a $2,506/mo obligation. Total monthly income equals $5,196/mo, and annual cash flow totals $18,221/yr on $168,448 invested. Return on cash invested prints 30.88% in year one, and rental yield reads 12.18% against a $512,000 entry. Equity gained on principal adds $3,304/yr, while 5% annual appreciation compiles into $141,456 by year five. Five-year ROI reaches 162.96% and total cumulative return in cash sums $274,495. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,196/mo property income covering a $2,506/mo payment, not borrower’s personal income.
Single Family
Built in 2002
7,187 sqft lot
$N/A/sqft
$220 semi-annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $512,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $7029.86 | -11.72% | $470,802 | 17.18% |
| 2022-08-15 | $7963.33 | 4.12% | $401,764 | 31.29% |
| 2021-08-15 | $7648.50 | -2.76% | $306,013 | N/A |
Listed by: Tricia Winters • Momentum Real Estate Group,LLC
Mls Name: NTREIS
Mls ID: #20694642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
