Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 3907 Waynoka Dr, Carrollton, TX, 75007 earns $397/mo cash flow from $4,237/mo rent with a $2,643/mo payment. Total monthly income totals $4,237/mo, and annual cash flow totals $4,764/yr on $177,660 capital. ROI tracks 22.74% on current figures, and rental yield reads 9.42% at a $540,000 purchase. Equity gained on principal adds $3,485/yr, and 5% annual appreciation supports $149,192 over five years. Five-year ROI reaches 119.21% and total cumulative return in cash sums $211,790. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,237/mo property income instead of your personal income.
Single Family
Built in 1993
8,058 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Susan Amrhein • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20996595
