Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3906 Jasper Dove Way, Arlington, TX, 76005 listed at $825,000 pairs $4,770/mo rent with a $4,038/mo payment. Total monthly income runs $4,770/mo. Return on cash invested measures 14.73% in year one, and rental yield registers 6.94% at a $825,000 basis. Equity gained on principal adds $5,324/yr, and annual property appreciation at 5% supports $227,932 by year five. Five-year ROI tracks 76.42% and total cumulative return in cash totals $207,417. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,770/mo property income relative to a $4,038/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2012
0.29 Acres lot
$N/A/sqft
$330 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $13493.08 | -3.71% | $722,443 | -0.37% |
| 2023-03-28 | $14013.15 | -6.18% | $725,135 | 21.78% |
| 2022-03-28 | $14935.58 | 5.38% | $595,451 | 22.81% |
Listed by: Jacqueline Walker • Point Realty
Mls Name: NTREIS
Mls ID: #20880244
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
