3905 Merrimac RdBradfordsvilleKY40009
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $239,900, 3905 Merrimac Rd, Bradfordsville, KY, 40009 in Bradfordsville generates $1,489/mo in rent (7.45% yield) but nets only $29/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.38) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $66,280. Total projected return: $92,757.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 8.1% |
| Monthly Cash Flow | $29 | $650 |
City averages based on Bradfordsville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,489 |
| Total Monthly Debt Service | $1,365 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
2.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40009, Bradfordsville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 505 (100%) |
| Owner Occupied HU | 360 (71.3%) |
| Renter Occupied HU | 71 (14.1%) |
| Vacant Housing Units | 74 (14.7%) |
| Median Home Value | $104,717 |
| Average Home Value | $147,889 |
Housing Distribution
Address Breakdown
Residential
435
Single Family
435
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
2.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40009, Bradfordsville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 505 (100%) |
| Owner Occupied HU | 360 (71.3%) |
| Renter Occupied HU | 71 (14.1%) |
| Vacant Housing Units | 74 (14.7%) |
| Median Home Value | $104,717 |
| Average Home Value | $147,889 |
Housing Distribution
Address Breakdown
Residential
435
Single Family
435
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Mccauley • Exit Realty McCauley
Mls Name: NY State MLS
Mls ID: #11635280