3905 Blessington Dr,Frisco,TX,75036

Investment Highlights

Rental property for sale in Frisco at 3905 Blessington Dr, Frisco, TX, 75036 generates $3,204/mo in rent and, after a $2,050/mo payment, leaves $226/mo in cash flow. Total monthly income is $3,204/mo, and annual cash flow is $2,708/yr on $138,832 invested. Return on cash invested sits at 21.86% in year one, and rental yield is 9.18% on a $418,800 entry. Equity gained on principal adds $2,702/yr, while 5% annual appreciation builds toward $115,707 over five years. Five-year ROI reaches 114.51% and total cumulative return in cash sums $158,978. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,204/mo property income rather than buyer’s personal income.