39047 Hillcrest DrZephyrhillsFL33542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyrhills at 39047 Hillcrest Dr, Zephyrhills, FL, 33542 uses $36,465 cash to close to unlock $749/yr annual cash flow and $62/mo monthly cash flow. Total monthly income runs $830/mo, and a $538/mo payment keeps the spread at $62/mo. Purchase price stands at $110,000, and rental yield measures 9.05% with $830/mo rent. Return on cash invested shows 21.96% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 114.95% and total cumulative return in cash records $41,916. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $830/mo property income covering a $538/mo payment rather than investor’s personal income.
Manufactured
Built in 2004
7,488 sqft lot
$N/A/sqft
$38 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Ciociola • COLDWELL BANKER AQUATERRA REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3544287
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511