3904 Shelleydale DrPowder SpringsGA30127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Powder Springs at 3904 Shelleydale Dr, Powder Springs, GA, 30127 priced at $390,909 converts $2,429/mo rent into $50/mo cash flow after a $1,913/mo obligation. Total monthly income equals $2,429/mo, and annual cash flow totals $602/yr on $129,586 invested. Return on cash invested prints 20.37% in year one, and rental yield reads 7.46% against a $390,909 entry. Equity gained on principal adds $2,522/yr, while 5% annual appreciation compiles into $108,001 by year five. Five-year ROI reaches 105.22% and total cumulative return in cash sums $136,350. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,429/mo property income covering a $1,913/mo payment, not borrower’s personal income.
Townhouse
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30127, Powder Springs, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,248 (100%) |
| Owner Occupied HU | 20,885 (82.7%) |
| Renter Occupied HU | 3,527 (14.0%) |
| Vacant Housing Units | 836 ( 3.3%) |
| Median Home Value | $391,963 |
| Average Home Value | $449,679 |
Housing Distribution
Address Breakdown
Residential
24,430
Single Family
24,286
Multi-Family
144
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CRNEWHOMES TEAM • Atlanta Communities
Mls Name: FMLS GA
Mls ID: #7701573