Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Corvallis at 39027 Trillium Ln, Corvallis, OR, 97330 offers a 6.39% rental yield on a $849,000 purchase with $4,519/mo rent. 46% in year one. Equity gained on principal adds $5,478/yr while 5% annual appreciation supports $234,563 over five years. Portfolio math shows five-year ROI at 89.47% and total cumulative return in cash at $249,908. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,519/mo property income against a $4,155/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
3.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97330, Corvallis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,045 (100%) |
| Owner Occupied HU | 9,393 (46.9%) |
| Renter Occupied HU | 9,497 (47.4%) |
| Vacant Housing Units | 1,155 ( 5.8%) |
| Median Home Value | $551,287 |
| Average Home Value | $560,609 |
Residential
19,019
Single Family
16,803
Multi-Family
2,216
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listed for sale | $849,000 |
| 2025-07-15 | Listing removed | $849,000 |
| 2025-06-09 | Price change | $849,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-12 | $6115.75 | 3.02% | $426,462 | 3.00% |
| 2023-08-12 | $5936.51 | 3.01% | $414,041 | 3.00% |
| 2022-08-12 | $5762.90 | 5.34% | $401,982 | 3.00% |
Listed by: TONY GOMES • Balance Real Estate
Mls Name: WVMLS
Mls Provider:
Mls ID: #832402
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
