3902 Market StClarkstonGA30021
INVESTMENT ANALYSIS
Investment Verdict
Solid Income3902 Market St, Clarkston, GA, 30021 in Clarkston is a solid income-producing rental, 8.24% gross yield, $2,738/mo rent, $310/mo net cash flow on a $399,000 buy. DSCR 1.53 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $110,236 and $3,675/yr in principal reduction project a total cumulative return of $171,077.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 7.5% |
| Monthly Cash Flow | $310 | $300 |
City averages based on Clarkston market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,738 |
| Total Monthly Debt Service | $2,270 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1998
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30021, Clarkston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,328 (100%) |
| Owner Occupied HU | 2,163 (26.0%) |
| Renter Occupied HU | 5,613 (67.4%) |
| Vacant Housing Units | 552 ( 6.6%) |
| Median Home Value | $300,454 |
| Average Home Value | $411,053 |
Housing Distribution
Address Breakdown
Residential
8,523
Single Family
5,456
Multi-Family
3,067
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1998
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30021, Clarkston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,328 (100%) |
| Owner Occupied HU | 2,163 (26.0%) |
| Renter Occupied HU | 5,613 (67.4%) |
| Vacant Housing Units | 552 ( 6.6%) |
| Median Home Value | $300,454 |
| Average Home Value | $411,053 |
Housing Distribution
Address Breakdown
Residential
8,523
Single Family
5,456
Multi-Family
3,067
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices