3902 Heartland WayTurlockCA95382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Turlock at 3902 Heartland Way, Turlock, CA, 95382 earns $303/mo cash flow from $2,771/mo rent with a $1,953/mo payment. Total monthly income totals $2,771/mo, and annual cash flow totals $3,631/yr on $132,269 capital. ROI tracks 22.65% on current figures, and rental yield reads 8.33% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 117.56% and total cumulative return in cash sums $155,498. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,771/mo property income instead of your personal income.
Single Family
Built in 1993
5,645 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95382, Turlock, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,015 (100%) |
| Owner Occupied HU | 8,290 (59.2%) |
| Renter Occupied HU | 5,241 (37.4%) |
| Vacant Housing Units | 484 ( 3.5%) |
| Median Home Value | $524,213 |
| Average Home Value | $557,628 |
Housing Distribution
Address Breakdown
Residential
13,664
Single Family
11,737
Multi-Family
1,927
Businesses
468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Nichols • Atlantic Realty
Mls Name: MetroList Services of CA
Mls ID: #225127864