Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corpus Christi at 3902 Elvis Dr, Corpus Christi, TX, 78414 generates $2,617/mo in rent and, after a $1,713/mo payment, leaves $128/mo in cash flow. Total monthly income is $2,617/mo, and annual cash flow is $1,538/yr on $116,025 invested. Return on cash invested sits at 21.23% in year one, and rental yield is 8.97% on a $349,999 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,698 over five years. Five-year ROI reaches 111.19% and total cumulative return in cash sums $129,014. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,617/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
8,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78414, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,057 (100%) |
| Owner Occupied HU | 12,542 (59.6%) |
| Renter Occupied HU | 6,771 (32.2%) |
| Vacant Housing Units | 1,744 ( 8.3%) |
| Median Home Value | $297,392 |
| Average Home Value | $330,943 |
Residential
20,580
Single Family
14,776
Multi-Family
5,804
Businesses
489
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrea Delgado • Weichert REALTORS - The Place
Mls Name: South Texas MLS
Mls ID: #467573
