3902 Eagle Tail LaneCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 3902 Eagle Tail Lane, Castle Rock, CO, 80104 generates $6,758/mo in rent and, after a $4,322/mo payment, leaves $1,529/mo in cash flow. Total monthly income is $6,758/mo, and annual cash flow is $18,346/yr on $290,507 invested. Return on cash invested sits at 26.38% in year one, and rental yield is 9.18% on a $883,000 entry. Equity gained on principal adds $5,698/yr, while 5% annual appreciation builds toward $243,957 over five years. Five-year ROI reaches 137.13% and total cumulative return in cash sums $398,366. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,758/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
7,841 sqft lot
$N/A/sqft
$83 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clifford Hancock • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #3782841
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)