3902 Bayview Dr, Chesapeake Beach, MD, 20732 | $64/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3902 Bayview Dr, Chesapeake Beach, MD, 20732 | $64/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3121 sft

5670 Leonardtown Rd, Waldorf, MD, 20601

4 Bed
3 Bath
2448 sft

35587 Golf Course Dr, Mechanicsville, MD, 20659

4 Bed
2 Bath
2626 sft

3005 Blackberry Ln, Prince Frederick, MD, 20678

4 Bed
4 Bath
3366 sft

2555 Fawn Ln, Prince Frederick, MD, 20678

Nearby investment properties with comparable prices

4 Bed
3 Bath
3014 sft

7124 Juliette Low Ln, Hughesville, MD, 20637

4 Bed
2 Bath
1910 sft

2510 Chinquapin Ridge Ct, Prince Frederick, MD, 20678

4 Bed
3 Bath
2288 sft

12752 Crescent Run St, La Plata, MD, 20646

3 Bed
4 Bath
2472 sft

435 Dark Star Way, Prince Frederick, MD, 20678

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chesapeake Beach at 3902 Bayview Dr, Chesapeake Beach, MD, 20732 uses $185,885 cash to close to unlock $772/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $3,578/mo, and a $2,765/mo payment keeps the spread at $64/mo. Purchase price stands at $565,000, and rental yield measures 7.6% with $3,578/mo rent. Return on cash invested shows 20.48% in year one, and 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 105.9% and total cumulative return in cash records $196,851. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,578/mo property income covering a $2,765/mo payment rather than investor’s personal income.

Single Family

Built in 2005

6,860 sqft lot

$N/A/sqft

No HOA

More details about the property

Relax on the front porch and take in the Chesapeake Bay views from this spacious home in the highly desirable Willows Colony community. Just a short walk to an incredible private community beach! Inside, youll find durable LVP flooring throughout the main level and upstairs hallway, a bright kitchen with stainless steel appliances, and a large back deck perfect for entertaining or unwinding outdoors. The home also features a full unfinished basement, ideal for abundant storage or the opportunity to add future living space. Located in Northern Calvert County, this home offers the perfect balance of coastal living and convenience, with easy commuting to larger cities such as Washington, D.C., Annapolis, and Northern Virginia.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20732, Chesapeake Beach, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,900 (100%)
Owner Occupied HU	3,771 (77.0%)
Renter Occupied HU	758 (15.5%)
Vacant Housing Units	371 ( 7.6%)
Median Home Value	$469,540
Average Home Value	$501,391