Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 3901 Tunlaw Rd NW APT 701, Washington, DC, 20007 earns $1,328/mo cash flow from $3,230/mo rent with a $1,591/mo payment. Total monthly income totals $3,230/mo, and annual cash flow totals $15,930/yr on $107,738 capital. ROI tracks 34.7% on current figures, and rental yield reads 11.93% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 181.7% and total cumulative return in cash sums $195,757. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,230/mo property income instead of your personal income.
Condo
Built in 1952
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20007, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,376 (100%) |
| Owner Occupied HU | 6,093 (45.6%) |
| Renter Occupied HU | 5,844 (43.7%) |
| Vacant Housing Units | 1,439 (10.8%) |
| Median Home Value | $1,345,989 |
| Average Home Value | $1,371,625 |
Residential
13,897
Single Family
6,823
Multi-Family
7,074
Businesses
1,393
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bruce Small • Samson Properties
Mls Name: Bright MLS
Mls ID: #DCDC2200182
