3901 Cedar Hill Rd APT 22Little RockAR72202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Rock at 3901 Cedar Hill Rd APT 22, Little Rock, AR, 72202 uses $72,930 cash to close to unlock $3,112/yr annual cash flow and $259/mo monthly cash flow. Total monthly income runs $1,582/mo, and a $1,077/mo payment keeps the spread at $259/mo. Purchase price stands at $220,000, and rental yield measures 8.63% with $1,582/mo rent. Return on cash invested shows 24.18% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 125.53% and total cumulative return in cash records $91,547. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,582/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72202, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,396 (100%) |
| Owner Occupied HU | 1,735 (23.5%) |
| Renter Occupied HU | 4,292 (58.0%) |
| Vacant Housing Units | 1,369 (18.5%) |
| Median Home Value | $296,340 |
| Average Home Value | $477,269 |
Housing Distribution
Address Breakdown
Residential
6,517
Single Family
3,529
Multi-Family
2,988
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Pinney • CBRPM Maumelle
Mls Name: CARMLS
Mls ID: #25047691