39004 N Kelley Ln, San Tan Valley, AZ, 85140 | $308/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1049 sft

542 S Higley Rd UNIT 26, Mesa, AZ, 85206

3 Bed
2 Bath
1402 sft

6050 E Artemis Dr, Florence, AZ, 85132

3 Bed
2 Bath
1402 sft

5781 E Iris Dr, Florence, AZ, 85132

2 Bed
2 Bath
1195 sft

2046 W Appaloosa Way, San Tan Valley, AZ, 85142

Nearby investment properties with comparable prices

4 Bed
3 Bath
2016 sft

JASMINE Plan, Coolidge Gateway Manor, Coolidge, AZ, 85128

3 Bed
2 Bath
1442 sft

1021 N 13th Pl, Coolidge, AZ, 85128

$ 302,000

ROI

Cash Flow/m

2 Bed
2 Bath
1177 sft

3330 S Gilbert Rd UNIT 2001, Chandler, AZ, 85286

Motivated Seller+ 1 more

$ 302,000

ROI

Cash Flow/m

4 Bed
2 Bath
1505 sft

6900 E Pine Way, Florence, AZ, 85132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Tan Valley at 39004 N Kelley Ln, San Tan Valley, AZ, 85140 earns $308/mo cash flow from $2,462/mo rent with a $1,738/mo payment. Total monthly income totals $2,462/mo, and annual cash flow totals $3,697/yr on $117,683 capital. ROI tracks 23.05% on current figures, and rental yield reads 8.32% at a $355,000 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 over five years. Five-year ROI reaches 119.56% and total cumulative return in cash sums $140,700. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,462/mo property income instead of your personal income.

Single Family

Built in 2003

6,665 sqft lot

$N/A/sqft

$55 monthly HOA