3900 Tunlaw Rd NW APT 604WashingtonDC20007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 3900 Tunlaw Rd NW APT 604, Washington, DC, 20007 earns $342/mo cash flow from $2,619/mo rent with a $1,904/mo payment. Total monthly income totals $2,619/mo, and annual cash flow totals $4,107/yr on $128,954 capital. ROI tracks 23.09% on current figures, and rental yield reads 8.08% at a $389,000 purchase. Equity gained on principal adds $2,510/yr, and 5% annual appreciation supports $107,474 over five years. Five-year ROI reaches 119.51% and total cumulative return in cash sums $154,110. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,619/mo property income instead of your personal income.
Condo
Built in 1959
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20007, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,376 (100%) |
| Owner Occupied HU | 6,093 (45.6%) |
| Renter Occupied HU | 5,844 (43.7%) |
| Vacant Housing Units | 1,439 (10.8%) |
| Median Home Value | $1,345,989 |
| Average Home Value | $1,371,625 |
Housing Distribution
Address Breakdown
Residential
13,897
Single Family
6,823
Multi-Family
7,074
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret Heimbold • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #DCDC2229476