3900 28th StRock IslandIL61201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock Island at 3900 28th St, Rock Island, IL, 61201 uses $60,631 cash to close to unlock $2,407/yr annual cash flow and $201/mo monthly cash flow. Total monthly income runs $1,469/mo, and a $895/mo payment keeps the spread at $201/mo. Purchase price stands at $182,900, and rental yield measures 9.64% with $1,469/mo rent. Return on cash invested shows 23.88% in year one, and 5% annual appreciation builds toward $50,532 over five years. Five-year ROI reaches 125.15% and total cumulative return in cash records $75,879. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,469/mo property income covering a $895/mo payment rather than investor’s personal income.
Single Family
Built in 1955
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61201, Rock Island, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,404 (100%) |
| Owner Occupied HU | 9,750 (56.0%) |
| Renter Occupied HU | 5,539 (31.8%) |
| Vacant Housing Units | 2,115 (12.2%) |
| Median Home Value | $122,396 |
| Average Home Value | $161,101 |
Housing Distribution
Address Breakdown
Residential
15,782
Single Family
13,584
Multi-Family
2,198
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jinnie Riley • Epique Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #QC4268929