390 W Cocoa Beach Cswy APT 10-2Cocoa BeachFL32931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cocoa Beach at 390 W Cocoa Beach Cswy APT 10-2, Cocoa Beach, FL, 32931 offers a 9.08% rental yield on a $131,800 purchase with $997/mo rent. Total monthly income registers $997/mo, and a $645/mo payment leaves $122/mo available for distribution. Annual cash flow reaches $1,469/yr on $43,692 to close, and return on cash invested stands at 23.27% in year one. Equity gained on principal adds $850/yr while 5% annual appreciation supports $36,414 over five years. Portfolio math shows five-year ROI at 121.51% and total cumulative return in cash at $53,092. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $997/mo property income against a $645/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1965
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32931, Cocoa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,899 (100%) |
| Owner Occupied HU | 5,582 (51.2%) |
| Renter Occupied HU | 1,807 (16.6%) |
| Vacant Housing Units | 3,510 (32.2%) |
| Median Home Value | $579,461 |
| Average Home Value | $632,244 |
Housing Distribution
Address Breakdown
Residential
8,985
Single Family
4,726
Multi-Family
4,259
Businesses
667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Theodorou • EXP Realty, LLC
Mls Name: Space Coast AOR
Mls ID: #1068092