Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wilbraham at 390 Soule Rd, Wilbraham, MA, 01095 priced at $494,000 converts $4,314/mo rent into $1,200/mo cash flow after a $2,418/mo obligation. Total monthly income equals $4,314/mo, and annual cash flow totals $14,403/yr on $163,761 invested. Return on cash invested prints 28.7% in year one, and rental yield reads 10.48% against a $494,000 entry. Equity gained on principal adds $3,188/yr, while 5% annual appreciation compiles into $136,483 by year five. Five-year ROI reaches 150.17% and total cumulative return in cash sums $245,912. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,314/mo property income covering a $2,418/mo payment, not borrower’s personal income.
Single Family
Built in 1986
3.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01095, Wilbraham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,920 (85.6%) |
| Renter Occupied HU | 637 (11.1%) |
| Vacant Housing Units | 188 ( 3.3%) |
| Median Home Value | $427,746 |
| Average Home Value | $499,087 |
Residential
5,705
Single Family
5,428
Multi-Family
277
Businesses
431
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kara Rice • Executive Real Estate, Inc.
Mls Name: MLS PIN
Mls ID: #73412537
