390 Rocky Point Rd, Covington, GA, 30014 | $465/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1243 sft

420 Bainbridge Dr, McDonough, GA, 30253

3 Bed
2 Bath
1032 sft

220 Cabriolet Trl, McDonough, GA, 30253

3 Bed
1 Bath
1344 sft

10167 Waterford Rd NE, Covington, GA, 30014

3 Bed
2 Bath
1450 sft

179 Thorpe Rd, Jackson, GA, 30233

Nearby investment properties with comparable prices

3 Bed
3 Bath
1427 sft

409 Kirkland Dr, Locust Grove, GA, 30248

3 Bed
2 Bath
1604 sft

309 Lynn Dr, Covington, GA, 30016

3 Bed
1 Bath
1200 sft

8180 Highland Dr SW, Covington, GA, 30014

3 Bed
2 Bath
1588 sft

297 Burke Cir, McDonough, GA, 30253

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Covington at 390 Rocky Point Rd, Covington, GA, 30014 with 5% annual appreciation on a $265,000 basis while $2,078/mo rent supports operations. Total monthly income totals $2,078/mo and a $1,297/mo payment preserves $465/mo for cash returns. Annual cash flow comes to $5,583/yr on $87,848 deployed, and return on cash invested reaches 26.26% in year one. Equity gained on principal adds $1,710/yr, and five-year appreciation sums $73,215 alongside rental yield of 9.41%. Five-year ROI measures 136.84% and total cumulative return in cash totals $120,207.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,078/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2000

1.01 Acres lot

$N/A/sqft

No HOA