390 N Silverbell RdTucsonAZ85745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 390 N Silverbell Rd, Tucson, AZ, 85745 priced at $157,900 converts $1,517/mo rent into $583/mo cash flow after a $773/mo obligation. Total monthly income equals $1,517/mo, and annual cash flow totals $7,002/yr on $52,344 invested. Return on cash invested prints 33.29% in year one, and rental yield reads 11.53% against a $157,900 entry. Equity gained on principal adds $1,019/yr, while 5% annual appreciation compiles into $43,625 by year five. Five-year ROI reaches 174.26% and total cumulative return in cash sums $91,214. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,517/mo property income covering a $773/mo payment, not borrower’s personal income.
Condo
Built in 1964
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85745, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,669 (100%) |
| Owner Occupied HU | 11,090 (59.4%) |
| Renter Occupied HU | 6,013 (32.2%) |
| Vacant Housing Units | 1,566 ( 8.4%) |
| Median Home Value | $368,677 |
| Average Home Value | $413,651 |
Housing Distribution
Address Breakdown
Residential
16,954
Single Family
13,628
Multi-Family
3,326
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices