Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Listed by: Sandra Wilbanks • Ansley Real Estate Christie's Int. Real Estate
Mls Name: NGBOR
Mls ID: #418982
Rental property for sale in Cherry Log at 390 Butler Creek Rd, Cherry Log, GA, 30522 priced at $374,900 converts $3,600/mo rent into $1,318/mo cash flow after a $1,835/mo obligation. Total monthly income equals $3,600/mo, and annual cash flow totals $15,819/yr on $124,279 invested. Return on cash invested prints 32.64% in year one, and rental yield reads 11.52% against a $374,900 entry. Equity gained on principal adds $2,419/yr, while 5% annual appreciation compiles into $103,578 by year five. Five-year ROI reaches 170.98% and total cumulative return in cash sums $212,491. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1990
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30522, Cherrylog, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 511 (44.6%) |
| Renter Occupied HU | 53 ( 4.6%) |
| Vacant Housing Units | 583 (50.8%) |
| Median Home Value | $512,127 |
| Average Home Value | $610,117 |
Residential
732
Single Family
732
Multi-Family
0
Businesses
24
Date | Event | Price |
|---|---|---|
| No price history data available | ||
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
