39 W Walnut Park, Roxbury, MA, 02119 | 3.24% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1052 sft

741 Washington St APT 7, South Easton, MA, 02375

2 Bed
1 Bath
800 sft

131 Derby St APT 3F, Salem, MA, 01970

- Bed
1 Bath
424 sft

195 Beacon St APT 8, Boston, MA, 02116

2 Bed
1 Bath
1105 sft

68 Main St APT 16C, Stoneham, MA, 02180

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
2 Bath
1048 sft

616 E 4th St UNIT 301, South Boston, MA, 02127

4 Bed
5 Bath
3496 sft

1868 River St, Hyde Park, MA, 02136

4 Bed
3 Bath
3000 sft

10 Westbury Rd, Brockton, MA, 02301

Investment Property+ 1 more

6 Bed
5 Bath
3628 sft

14 Park St, Medford, MA, 02155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roxbury at 39 W Walnut Park, Roxbury, MA, 02119 generates $3,776/mo in rent, after a $6,852/mo payment. Total monthly income is $3,776/mo. Return on cash invested sits at 7.02% in year one, and rental yield is 3.24% on a $1,400,000 entry. Equity gained on principal adds $9,034/yr, while 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 33.76% and total cumulative return in cash sums $153,151. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,776/mo property income rather than buyer’s personal income.

Multi Family

Built in 1910

1,359 sqft lot

$N/A/sqft

No HOA