39 Vail Ave #109Angel FireNM87710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Angel Fire at 39 Vail Ave #109, Angel Fire, NM, 87710 listed at $299,000 pairs $1,759/mo rent with a $1,463/mo payment to leave $4/mo cash flow. Total monthly income runs $1,759/mo, and annual cash flow reaches $54/yr on $99,119 cash to close. Return on cash invested measures 19.96% in year one, and rental yield registers 7.06% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 102.72% and total cumulative return in cash totals $101,818. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,759/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87710, Angel Fire, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,397 (100%) |
| Owner Occupied HU | 480 (20.0%) |
| Renter Occupied HU | 122 ( 5.1%) |
| Vacant Housing Units | 1,795 (74.9%) |
| Median Home Value | $443,617 |
| Average Home Value | $447,078 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Sutton • Coldwell Banker Mountain Properties
Mls Name: Enchanted Circle
Mls ID: #114431