Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ludowici at 39 Teal Trail NE Plan, Tatum Crossing, Ludowici, GA, 31316 with 5% annual appreciation on a $273,965 basis while $2,400/mo rent supports operations. Total monthly income totals $2,400/mo and a $1,341/mo payment preserves $733/mo for cash returns. Annual cash flow comes to $8,790/yr on $90,819 deployed, and return on cash invested reaches 29.59% in year one. Equity gained on principal adds $1,768/yr, and five-year appreciation sums $75,691 alongside rental yield of 10.51%. Five-year ROI measures 154.63% and total cumulative return in cash totals $140,434.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,400/mo property income versus a $1,341/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-12-08 | Listed for sale | $273,965 |
| 2025-10-12 | Listing removed | $273,965 |
| 2025-10-10 | Listed for sale | $273,965 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Mungo Homes
Mls Name: Mungo Homes, Inc
Mls Provider:
Mls ID: #N/A
