39 Surrey DrivePagosa SpringsCO81147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pagosa Springs at 39 Surrey Drive, Pagosa Springs, CO, 81147 with 5% annual appreciation on a $245,000 basis while $2,300/mo rent supports operations. Total monthly income totals $2,300/mo and a $1,199/mo payment preserves $872/mo for cash returns. Annual cash flow comes to $10,468/yr on $81,218 deployed, and return on cash invested reaches 32.8% in year one. Equity gained on principal adds $1,581/yr, and five-year appreciation sums $67,689 alongside rental yield of 11.27%. Five-year ROI measures 171.52% and total cumulative return in cash totals $139,308.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,300/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1999
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81147, Pagosa Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,861 (100%) |
| Owner Occupied HU | 4,578 (46.4%) |
| Renter Occupied HU | 1,436 (14.6%) |
| Vacant Housing Units | 3,847 (39.0%) |
| Median Home Value | $544,963 |
| Average Home Value | $647,985 |
Housing Distribution
Address Breakdown
Residential
5,495
Single Family
5,488
Multi-Family
7
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Archuleta • Archuleta Properties LLC
Mls Name: CREN
Mls ID: #825081