39 Shady Creek RdgMarbleNC28905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marble at 39 Shady Creek Rdg, Marble, NC, 28905 earns $104/mo cash flow from $1,888/mo rent with a $1,433/mo payment. Total monthly income totals $1,888/mo, and annual cash flow totals $1,245/yr on $97,030 capital. ROI tracks 21.19% on current figures, and rental yield reads 7.74% at a $292,700 purchase. Equity gained on principal adds $1,889/yr, and 5% annual appreciation supports $80,868 over five years. Five-year ROI reaches 109.6% and total cumulative return in cash sums $106,344. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,888/mo property income instead of your personal income.
Single Family
Built in 1980
1.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28905, Marble, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,832 (100%) |
| Owner Occupied HU | 1,181 (64.5%) |
| Renter Occupied HU | 320 (17.5%) |
| Vacant Housing Units | 331 (18.1%) |
| Median Home Value | $258,529 |
| Average Home Value | $355,485 |
Housing Distribution
Address Breakdown
Residential
1,351
Single Family
1,351
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blake Dockery • REMAX Town & Country - Murphy
Mls Name: Mountain Lakes BOR
Mls ID: #155488