39 Roosevelt BoulevardEast PatchogueNY11772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Patchogue at 39 Roosevelt Boulevard, East Patchogue, NY, 11772 priced at $569,999 pairs $4,800/mo rent with $994/mo cash flow after a $2,790/mo payment. Total monthly income equals $4,800/mo, and annual cash flow comes to $11,922/yr on $187,530 invested. Return on cash invested is 26.42% in year one, and rental yield stands at 10.11% on a $569,999 basis. Equity gained on principal adds $3,678/yr, and 5% annual appreciation accumulates to $157,480 by year five. Five-year ROI measures 138.37% and total cumulative return in cash reaches $259,477. For financing, Ziffy Mortgage’s DSCR program evaluates $4,800/mo property income against a $2,790/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11772, Patchogue, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,762 (100%) |
| Owner Occupied HU | 11,091 (59.1%) |
| Renter Occupied HU | 6,465 (34.5%) |
| Vacant Housing Units | 1,206 ( 6.4%) |
| Median Home Value | $538,754 |
| Average Home Value | $606,322 |
Housing Distribution
Address Breakdown
Residential
17,139
Single Family
14,452
Multi-Family
2,687
Businesses
1,514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nubia Castano • Keller Williams Realty Elite
Mls Name: OneKey MLS
Mls ID: #953408