Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 39 Rivercoach Ln, Sugar Land, TX, 77479 generates $4,907/mo in rent, after a $3,421/mo payment. Total monthly income is $4,907/mo. Return on cash invested sits at 19.22% in year one, and rental yield is 8.42% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 100.51% and total cumulative return in cash sums $231,146. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,907/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
9,722 sqft lot
$N/A/sqft
$1,180 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Price change | $699,000 |
| 2024-12-15 | Listed for sale | $709,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $562,360 | 10.00% |
| 2023-02-13 | $5402.97 | -23.80% | $511,236 | 10.00% |
| 2022-02-13 | $7090.75 | 4.08% | $464,760 | 10.00% |
Listed by: Tanya Chin • Panamax Realty Company
Mls Name: HAR
Mls Provider:
Mls ID: #14668800
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
