39 River LnLisbonNY13658
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 39 River Ln, Lisbon, NY, 13658 in Lisbon speaks for itself: 12.75% gross on a $199,900 price, generating $2,124/mo in rent and $789/mo in net income after the $899/mo debt service. DSCR 2.36, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,469 stacks alongside $55,229 in projected five-year appreciation and $1,841/yr in principal reduction. Projected total cumulative return: $127,010.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.8% | 6.2% |
| Monthly Cash Flow | $789 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,124 |
| Total Monthly Debt Service | $1,255 |
| DSCR Ratio | 1.69x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13658, Lisbon, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,071 (100%) |
| Owner Occupied HU | 784 (73.2%) |
| Renter Occupied HU | 152 (14.2%) |
| Vacant Housing Units | 135 (12.6%) |
| Median Home Value | $167,325 |
| Average Home Value | $220,765 |
Housing Distribution
Address Breakdown
Residential
945
Single Family
933
Multi-Family
12
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13658, Lisbon, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,071 (100%) |
| Owner Occupied HU | 784 (73.2%) |
| Renter Occupied HU | 152 (14.2%) |
| Vacant Housing Units | 135 (12.6%) |
| Median Home Value | $167,325 |
| Average Home Value | $220,765 |
Housing Distribution
Address Breakdown
Residential
945
Single Family
933
Multi-Family
12
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices