39 Remsen St APT 2D, Brooklyn, NY, 11201 | $2,089/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

39 Remsen St APT 2D, Brooklyn, NY, 11201 | $2,089/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

9 Bed
6 Bath
3630 sft

193 Bay 17 St, Brooklyn, NY, 11214

3 Bed
3 Bath
2025 sft

150 Benziger Ave, Staten Island, NY, 10301

5 Bed
3 Bath
1470 sft

251 Castleton Ave, Staten Island, NY, 10301

5 Bed
2 Bath
1870 sft

18 Albion Pl, Staten Island, NY, 10302

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

9 Dayton St., Elizabeth, NJ, 07202

2 Bed
2 Bath
952 sft

8315 13th Ave UNIT 3D, Brooklyn, NY, 11228

2 Bed
2 Bath
858 sft

8315 13th Ave #2A, Brooklyn, NY, 11228

2 Bed
2 Bath
879 sft

5002 7th Ave #6E, Brooklyn, NY, 11220

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brooklyn at 39 Remsen St APT 2D, Brooklyn, NY, 11201 listed at $815,000 pairs $7,531/mo rent with a $3,989/mo payment to leave $2,089/mo cash flow. Total monthly income runs $7,531/mo, and annual cash flow reaches $25,063/yr on $268,135 cash to close. Return on cash invested measures 29.41% in year one, and rental yield registers 11.09% at a $815,000 basis. Equity gained on principal adds $5,259/yr, and annual property appreciation at 5% supports $225,169 by year five. Five-year ROI tracks 154.39% and total cumulative return in cash totals $413,977. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,531/mo property income relative to a $3,989/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1879

N/A lot

$N/A/sqft

No HOA

More details about the property

Rare opportunity to own a piece of Brooklyn history in one of NYCs most sought-after neighborhoods. Picturesque and bright, this 1-bedroom co-op in prime Brooklyn Heights offers the perfect blend of historic elegance and modern convenience. Situated just a half block from the world-famous Brooklyn Heights Promenade, this home is nestled in one of the neighborhood's very first apartment buildings and features many original period details, including high ceilings, classic moldings, fireplace and hardwood floors. The living space is filled with natural light, offering a warm and inviting atmosphere throughout. Just steps away from: Brooklyn Heights Promenade and walking path with views of Statue of Liberty, Brooklyn Bridge Park and Montague Street, Close to multiple subway lines (2, 3, 4, 5, A, C, R) for a quick commute to Manhattan. CATS ONLY-NO DOGS. Do not miss your chance to make this your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	38,878 (100%)
Owner Occupied HU	10,690 (27.5%)
Renter Occupied HU	23,599 (60.7%)
Vacant Housing Units	4,589 (11.8%)
Median Home Value	$1,369,636
Average Home Value	$1,410,575