39 Paradise LanePacific BeachWA98571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pacific Beach at 39 Paradise Lane, Pacific Beach, WA, 98571 earns $299/mo cash flow from $2,854/mo rent with a $2,080/mo payment. Total monthly income totals $2,854/mo, and annual cash flow totals $3,593/yr on $140,888 capital. ROI tracks 22.46% on current figures, and rental yield reads 8.06% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 116.29% and total cumulative return in cash sums $163,841. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,854/mo property income instead of your personal income.
Single Family
Built in 2013
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98571, Pacific Beach, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 640 (100%) |
| Owner Occupied HU | 179 (28.0%) |
| Renter Occupied HU | 51 ( 8.0%) |
| Vacant Housing Units | 410 (64.1%) |
| Median Home Value | $413,235 |
| Average Home Value | $372,933 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: George Graham • John L. Scott, Inc
Mls Name: NWMLS
Mls ID: #2423775