








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Grantsville at 39 N Wayne Way, Grantsville, UT, 84029 offers a 9.37% rental yield on a $375,000 purchase with $2,927/mo rent. Total monthly income registers $2,927/mo, and a $1,835/mo payment leaves $730/mo available for distribution. Annual cash flow reaches $8,754/yr on $124,313 to close, and return on cash invested stands at 26.95% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 140.17% and total cumulative return in cash at $174,255. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,927/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2022
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84029, Grantsville, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,045 (100%) |
| Owner Occupied HU | 4,223 (83.7%) |
| Renter Occupied HU | 655 (13.0%) |
| Vacant Housing Units | 167 ( 3.3%) |
| Median Home Value | $492,660 |
| Average Home Value | $509,233 |
Residential
4,475
Single Family
4,475
Multi-Family
0
Businesses
201
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Morgan Laing • Century 21 Everest
Mls Name: UtahRealEstate.com
Mls ID: #2107608