39 Maple LaneDover PlainsNY12522








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Dover Plains at 39 Maple Lane, Dover Plains, NY, 12522 uses $118,180 cash to close to unlock $1,839/yr annual cash flow and $153/mo monthly cash flow. Total monthly income runs $2,534/mo, and a $1,745/mo payment keeps the spread at $153/mo. Purchase price stands at $356,500, and rental yield measures 8.53% with $2,534/mo rent. Return on cash invested shows 21.46% in year one, and 5% annual appreciation builds toward $98,494 over five years. Five-year ROI reaches 111.85% and total cumulative return in cash records $132,183. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,534/mo property income covering a $1,745/mo payment rather than investor’s personal income.
Single Family
Built in 1970
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12522, Dover Plains, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,356 (100%) |
| Owner Occupied HU | 1,475 (62.6%) |
| Renter Occupied HU | 659 (28.0%) |
| Vacant Housing Units | 222 ( 9.4%) |
| Median Home Value | $352,469 |
| Average Home Value | $521,727 |
Housing Distribution
Address Breakdown
Residential
1,699
Single Family
1,699
Multi-Family
0
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Larry Havens • Havens Real Estate
Mls Name: HVCRMLS
Mls ID: #20252811








