39 Lothrop St #1BrightonMA02135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at 39 Lothrop St #1, Brighton, MA, 02135 uses $243,131 cash to close to unlock $111/yr annual cash flow and $9/mo monthly cash flow. Total monthly income runs $4,667/mo, and a $3,617/mo payment keeps the spread at $9/mo. Purchase price stands at $739,000, and rental yield measures 7.58% with $4,667/mo rent. Return on cash invested shows 20.11% in year one, and 5% annual appreciation builds toward $204,172 over five years. Five-year ROI reaches 104.02% and total cumulative return in cash records $252,896. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,667/mo property income covering a $3,617/mo payment rather than investor’s personal income.
Condo
Built in 1910
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Housing Distribution
Address Breakdown
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Crane • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73468865