Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Webster at 39 Lake St, Webster, MA, 01570 offers $2,825/mo rent that, after a $2,100/mo payment, leaves $121/mo cash flow. Total monthly income is $2,825/mo, and annual cash flow is $1,450/yr on $142,214 cash. Return on cash invested measures 20.93% in year one, and rental yield stands at 7.9% at a $429,000 entry. Equity gained on principal adds $2,768/yr while 5% annual appreciation compounds into $118,525 by year five. Five-year ROI records 108.45% and total cumulative return in cash reaches $154,237. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,825/mo property income versus a $2,100/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1870
2,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01570, Webster, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,705 (100%) |
| Owner Occupied HU | 4,308 (49.5%) |
| Renter Occupied HU | 3,664 (42.1%) |
| Vacant Housing Units | 733 ( 8.4%) |
| Median Home Value | $422,762 |
| Average Home Value | $509,199 |
Residential
7,593
Single Family
6,847
Multi-Family
746
Businesses
512
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Felix Mensah • RE/MAX Partners
Mls Name: MLS PIN
Mls ID: #73454690
