39 Johnson StreetWindsorCA95492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at 39 Johnson Street, Windsor, CA, 95492 uses $197,071 cash to close to unlock $3,207/yr annual cash flow and $267/mo monthly cash flow. Total monthly income runs $3,973/mo, and a $2,932/mo payment keeps the spread at $267/mo. Purchase price stands at $599,000, and rental yield measures 7.96% with $3,973/mo rent. Return on cash invested shows 21.69% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 112.36% and total cumulative return in cash records $221,422. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,973/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Condo
Built in 2004
1,738 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95492, Windsor, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,446 (100%) |
| Owner Occupied HU | 7,510 (71.9%) |
| Renter Occupied HU | 2,334 (22.3%) |
| Vacant Housing Units | 602 ( 5.8%) |
| Median Home Value | $784,144 |
| Average Home Value | $797,671 |
Housing Distribution
Address Breakdown
Residential
9,923
Single Family
9,504
Multi-Family
419
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary J Kassis • RE/MAX Marketplace
Mls Name: BAREIS
Mls ID: #325052440