








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Naugatuck at 39 Horton Hill Road APT 6E, Naugatuck, CT, 06770 listed at $165,000 pairs $1,277/mo rent with a $808/mo payment to leave $156/mo cash flow. Total monthly income runs $1,277/mo, and annual cash flow reaches $1,866/yr on $54,698 cash to close. Return on cash invested measures 23.32% in year one, and rental yield registers 9.29% at a $165,000 basis. Equity gained on principal adds $1,065/yr, and annual property appreciation at 5% supports $45,586 by year five. Five-year ROI tracks 121.98% and total cumulative return in cash totals $66,719. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,277/mo property income relative to a $808/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06770, Naugatuck, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,477 (100%) |
| Owner Occupied HU | 8,547 (63.4%) |
| Renter Occupied HU | 4,143 (30.7%) |
| Vacant Housing Units | 787 ( 5.8%) |
| Median Home Value | $291,402 |
| Average Home Value | $336,189 |
Residential
12,938
Single Family
12,061
Multi-Family
877
Businesses
810
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cindy L. Sevell • Coldwell Banker Realty
Mls Name: Smart MLS
Mls ID: #24124400